Skip to main content

The Ask · Base

Capital buys proof, not activity

Raise
₹5.00Cr
Runway
18 months
Stage
Pre-seed
Instrument
TBDUnconfirmed
₹2.40Crfixed cost of running the company₹1.75Crproduct cost to month 12₹59.8L3-month operating buffer
  • 41%₹1.92CrProduct & Engineering
  • 37%₹1.76CrKey Hires
  • 17%₹79.1LOperating Buffer
  • 4.6%₹21.9LGTM Experiments
  • 1.3%₹6.05LFinance, Legal & Trust
  • Month 6 · 10,000 users

    The wedge is proven

    Closed beta, then public launch, then growth to the first real cohort.

  • Month 12 · 75,295 users

    2–3 repeatable loops

    Activated CAC and retention measured by channel, not assumed.

  • Month 18 · 2,87,229 users

    Unit economics hold

    CAC trend, retained activation, cost-to-serve.

The ask holds above 7.5% paid conversion of monthly active users. Below that, the lever is LLM cost per conversation, not a bigger raise.

Why the ask is smaller than the spend

Gross spend, months 1–18
Everything the plan costs, before any offset.
₹8.36Cr
Demand-linked product cost
LLM and cloud — only incurred if the users arrive.
-₹5.96Cr
Fixed cost of the company
Team, GTM, legal, G&A. Does not move with growth.
₹2.40Cr
Product cost to month 12
LLM and cloud through the Repeat phase, before revenue is material.
₹1.75Cr
Operating buffer, 3 months
Priced at the month-16–18 fixed run-rate, not the average.
₹59.8L
Computed requirement
₹4.75Cr

Rounded to ₹5.00Cr — ₹25.0L of unallocated headroom. Stated gross of ₹3.00Cr in cloud credits — a raise is not sized on credits, so they sit here as headroom rather than as a discount. The Investor Brief’s “funding required” tile does net them, and shows ₹5.36Cr for the same window: the whole 18 months, every offset applied, no revenue assumed.

What this rests on

  • Paid conversion & pricecurrently 20% of MAUHypothesis
  • User growth & cost per conversation2,87,229 users by month 18Hypothesis
  • Round termsamount, instrument, close dateUnconfirmed

₹5.00Cr is derived from this scenario’s own cost, not a founder decision — the raise amount, instrument and close date are still open. Months 19–24 are excluded on purpose: the roadmap only covers 18 months, and extrapolating past it would be a claim, not a plan.

Ask the model

Grounded in Base — every answer cites its inputs, never invents a number.

Try one of these